Here's the breakdown of the values provided:
One-Time Payments (OTP):
- Brand OS: $10,000
- Knowledge Supply: $250,000
- Snap Structure: $18,000
- UX/UI: $75,000
- Automations: $10,000
Total OTP: $363,000
Monthly Recurring Revenue (MRR):
- HIPAA Compliance: $297
- AI Voice: $1,400
- Brand OS Subscription: $1,000
- Buildernaut: $6,500
- Data Synthesis: $7,500
- Market Predictions: $3,000
- AI Advancements: $3,000
- Trending Design: $3,000
- Payouts Portal: $3,000
- Strategic HQ: $99,000
- Tracking: $49
- Auto Add to Accounts: $97
Total MRR: $127,843
Additional Per Unit Costs:
- Free Migration: $50/account
- Themes: $2,500/pt
- Systems: $8,000/ps
Priceless/Unlimited Values:
- Testimonials: Priceless
- MRR Club: Unlimited
- Fun - games - team: 👍
Grand Total Valuation:
One-Time Total: $363,000
Annual Recurring Revenue (ARR): $127,843 x 12 = $1,534,116
Total Business Valuation (OTP + ARR): $1,897,116
What Brian paid/invested. Same number as HQ pdf for anyone thriving for more.
💸 Snap Builders
Package | One-Time Fee | Ongoing upgrades | What’s Included |
Snap Build | $997 | $97/mo optional | Loom training, onboarding call, walkthroughs, check-in |
Snap Build + Site builder & material. | $1,497 | $197/mo - per x accounts | Full system reset/setup, funnel/email QA, priority support |
Snap Build + Site builder | $1,297 | $147/mo | Test challenge, soft launch, weekly sync, feedback loop |
Migration + rebuild - by package price if templates used